Granite Reports First Quarter 2021 Results

  • Revenue of $669.9 million, up 5.3% year-over-year
  • Gross profit of $63.3 million, up 166.1% year-over-year
  • Committed and Awarded Projects ("CAP") (1) of $4.45 billion, up 4% over the fourth quarter of 2020
  • Operating cash flow of $38.1 million, up $58.2 million year-over-year

WATSONVILLE, Calif.--(BUSINESS WIRE)--Granite Construction Incorporated (NYSE: GVA) today announced results for the first quarter ended March 31, 2021.

First Quarter 2021 Results

Results for the first quarter of 2021 were a net loss of ($66.2) million, or ($1.45) per diluted share, compared to a net loss of ($65.4) million, or ($1.44) per diluted share, in the prior year. Adjusted net loss(2) for the first quarter of 2021, which excludes other costs(3), non-cash impairments of goodwill, Transaction costs(4), and amortization of debt discount related to our 2.75% convertible notes, was ($4.9) million, or ($0.11) per diluted share, compared to an adjusted net loss(2) of ($31.6) million, or ($0.69) per diluted share, in the prior year.

  • Revenue increased 5.3% to $669.9 million compared to $635.9 million in the prior year.
  • Gross profit increased 166.1% to $63.3 million compared to $23.8 million in the prior year. Gross profit margin increased to 9.5% compared to 3.7% in the prior year.
  • Selling, general & administrative ("SG&A") expenses were $75.7 million or 11.3% of revenue, compared to $73.2 million or 11.5% of revenue in the prior year. The increase was primarily attributable to a change in the fair market value of our Non-Qualified Deferred Compensation plan liability of $5.3 million year-over-year, which is primarily offset in other (income) expense, net.
  • Adjusted EBITDA(2) was $16.9 million compared to ($18.4) million in the prior year.
  • CAP(1) totaled $4.45 billion, up slightly year-over-year and up 4% compared to the fourth quarter of 2020.
  • Operating cash flow increased $58.2 million to $38.1 million compared to ($20.1) million in the prior year.
  • Cash and marketable securities increased $216.6 million to $464.2 million compared to $247.6 million in the prior year, while debt decreased $23.8 million to $340.3 million compared to $364.2 million in the prior year.

“Building on momentum from 2020 to 2021, Granite completed a strong first quarter,” said Kyle Larkin, Granite President. “In our seasonally slowest quarter, we realized continued improvement in the Transportation segment with minimal losses in the Heavy Civil Operating Group Old Risk Portfolio(5) and significant improvement in gross profit in our Specialty segment. We continued to build cash and marketable securities through positive operating cash flow and our balance sheet position remains strong even after considering the previously disclosed settlement agreement. This settlement marks another significant milestone for Granite as we move forward.”

“Additionally, we are encouraged by the bidding activity across the company during the first quarter,” continued Larkin. “Our major markets are healthy with robust opportunities. We are optimistic that the federal government will continue to work towards an infrastructure plan this year, which should only strengthen the environment.”

(1) CAP is comprised of contract backlog (unearned revenue and other awards), as well as awarded construction management/general contractor, construction manager at-risk, and progressive design build projects not yet included in contract backlog.

(2) Adjusted net income (loss), adjusted diluted income (loss) per share, earnings before interest, taxes, depreciation, and amortization (“EBITDA”), EBITDA margin, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP measures. Please refer to the description and reconciliation of non-GAAP measures in the attached tables.

(3) Other costs includes the settlement charge, legal and accounting investigation fees, integration expenses related to the acquisition of the Layne Christensen Company (“Layne”) and restructuring charges related to our Heavy Civil Operating Group.

(4) Transaction costs includes acquired intangible amortization expenses and acquisition related depreciation related to the acquisition of Layne and LiquiForce.

(5) The Heavy Civil Operating Group Old Risk Portfolio include projects with risk criteria that do not align with Granite's new project selection criteria for the Heavy Civil Operating Group.

First Quarter 2021 Segment Results (Unaudited - dollars in thousands)

Transportation Segment

 

Three Months Ended March 31,

 

2021

 

 

2020

 

 

Change

 

Revenue

 

$

351,029

 

 

$

350,901

 

 

$

128

 

 

 

0.0

%

Gross profit

 

$

35,866

 

 

$

25,369

 

 

$

10,497

 

 

 

41.4

%

Gross profit as a percent of revenue

 

 

10.2

%

 

 

7.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

2021

 

 

2020

 

 

Change

 

Committed and Awarded Projects

 

$

3,028,893

 

 

$

3,487,609

 

 

$

(458,716

)

 

 

(13.2

)%

Transportation revenue was flat year-over-year with a revenue increase from the California Operating Group offsetting a decrease in revenue from the Heavy Civil Operating Group. Gross profit increased year-over-year primarily due to a decrease in losses from the Heavy Civil Operating Group Old Risk Portfolio. In the first quarter of 2021, the Heavy Civil Operating Group Old Risk Portfolio recognized revenue of $104.1 million and a gross loss of ($0.7) million compared to $116.2 million of revenue and a gross loss of ($13.0) million in the first quarter of 2020.

Segment CAP totaled $3.0 billion as of March 31, 2021, which is a decrease of $458.7 million year-over-year primarily due to a decrease in Heavy Civil Operating Group Transportation CAP of $547.3 million.

Water Segment

 

Three Months Ended March 31,

 

2021

 

 

2020

 

 

Change

 

Revenue

 

$

99,753

 

 

$

101,657

 

 

$

(1,904

)

 

 

(1.9

)%

Gross profit

 

$

8,566

 

 

$

9,347

 

 

$

(781

)

 

 

(8.4

)%

Gross profit as a percent of revenue

 

 

8.6

%

 

 

9.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

2021

 

 

2020

 

 

Change

 

Committed and Awarded Projects

 

$

339,030

 

 

$

241,161

 

 

$

97,869

 

 

 

40.6

%

Water revenue decreased slightly as the recovery of the Water and Mineral Services Operating Group continued to build momentum as COVID-19 restrictions lessen. This decrease was partially offset by an increase in revenue in the California Operating Group, which began the year with higher CAP. Gross profit declined primarily due to a temporary increase in resin costs in our cured-in-place-pipe trenchless rehabilitation business.

Segment CAP increased to $339.0 million as of March 31, 2021, primarily reflecting new awards in the Water and Mineral Services Operating Group.

Specialty Segment

 

Three Months Ended March 31,

 

2021

 

 

2020

 

 

Change

 

Revenue

 

$

155,674

 

 

$

133,039

 

 

$

22,635

 

 

 

17.0

%

Gross profit (loss)

 

$

17,325

 

 

$

(10,719

)

 

$

28,044

 

 

 

261.6

%

Gross profit (loss) as a percent of revenue

 

 

11.1

%

 

 

(8.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

2021

 

 

2020

 

 

Change

 

Committed and Awarded Projects

 

$

1,083,971

 

 

$

700,588

 

 

$

383,383

 

 

 

54.7

%

Specialty revenue increased due primarily to site development work performed by the Heavy Civil Operating Group. Gross profit increased in 2021 as a result of the absence of a significant write down related to a dispute on a tunneling project which occurred in the first quarter of 2020.

Specialty segment CAP totaled $1.1 billion as of March 31, 2021, driven by a $267 million tunnel project and site development projects in the private and public markets which were booked into CAP in the fourth quarter of 2020 and first quarter of 2021.

Materials Segment

 

Three Months Ended March 31,

 

2021

 

 

2020

 

 

Change

 

Revenue

 

$

63,457

 

 

$

50,330

 

 

$

13,127

 

 

 

26.1

%

Gross profit (loss)

 

$

1,561

 

 

$

(198

)

 

$

1,759

 

 

 

888.4

%

Gross profit (loss) as a percent of revenue

 

 

2.5

%

 

 

(0.4

)%

 

 

 

 

 

 

 

 

Materials revenue and gross profit increased year over year primarily due to higher sales volumes in both aggregates and asphalt across the California and Northwest Operating Groups as the Groups were aided by favorable weather during the quarter.

Outlook

The Company reaffirms our guidance for 2021:

  • Low- to mid-single digit revenue growth
  • Adjusted EBITDA margin of 5.5% to 7.5%

Conference Call

Granite will conduct a conference call today, May 7, 2021, at 8:00 a.m. Pacific Time/11:00 a.m. Eastern Time to discuss the results of the three months ended March 31, 2021. The Company invites investors to listen to a live audio webcast on its Investor Relations website, https://investor.graniteconstruction.com. The live call is available by calling 1-866-807-9684; international callers may dial 1-412-317-5415. An archive of the webcast will be available on the website approximately one hour after the call. A replay will be available after the live call through May 14, 2021, by calling 1-877-344-7529, replay access code 10155456; international callers may dial 1-412-317-0088.

About Granite

Granite is America’s Infrastructure Company™. Incorporated since 1922, Granite (NYSE:GVA) is one of the largest diversified construction and construction materials companies in the United States as well as a full-suite provider in the transportation, water infrastructure and mineral exploration markets. Granite’s Code of Conduct and strong Core Values guide the Company and its employees to uphold the highest ethical standards. Granite is an industry leader in safety and an award-winning firm in quality and sustainability. For more information, visit the Granite website, and connect with Granite on LinkedIn, Twitter, Facebook and Instagram.

Forward-looking Statements

Any statements contained in this news release that are not based on historical facts, including statements regarding future events, occurrences, circumstances, activities, performance, growth, demand, strategic plans, outcomes, outlook, guidance, backlog, Committed and Awarded Projects (“CAP”), results and the settlement agreement, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by words such as “future,” “outlook,” “assumes,” “believes,” “expects,” “estimates,” “anticipates,” “intends,” “plans,” “appears,” “may,” “will,” “should,” “could,” “would,” “continue,” and the negatives thereof or other comparable terminology or by the context in which they are made. These forward-looking statements are estimates reflecting the best judgment of senior management and reflect our current expectations regarding future events, occurrences, circumstances, activities, performance, growth, demand, strategic plans, outcomes, outlook, guidance, backlog, CAP, results and the settlement agreement. These expectations may or may not be realized. Some of these expectations may be based on beliefs, assumptions or estimates that may prove to be incorrect. In addition, our business and operations involve numerous risks and uncertainties, many of which are beyond our control, which could result in our expectations not being realized or otherwise materially affect our business, financial condition, results of operations, cash flows and liquidity. Such risks and uncertainties include, but are not limited to, court approval of the settlement agreement and those described in greater detail in our filings with the Securities and Exchange Commission, particularly those specifically described in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

Due to the inherent risks and uncertainties associated with our forward-looking statements, the reader is cautioned not to place undue reliance on them. The reader is also cautioned that the forward-looking statements contained herein speak only as of the date of this news release and, except as required by law; we undertake no obligation to revise or update any forward-looking statements for any reason.

GRANITE CONSTRUCTION INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited - in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

March 31, 2020

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

452,928

 

 

$

436,136

 

 

$

242,604

 

Short-term marketable securities

 

 

—

 

 

 

—

 

 

 

5,000

 

Receivables, net

 

 

475,160

 

 

 

540,812

 

 

 

477,718

 

Contract assets

 

 

185,220

 

 

 

164,939

 

 

 

226,518

 

Inventories

 

 

86,611

 

 

 

82,362

 

 

 

98,765

 

Equity in construction joint ventures

 

 

186,536

 

 

 

188,798

 

 

 

190,458

 

Other current assets

 

 

64,286

 

 

 

42,199

 

 

 

60,001

 

Total current assets

 

 

1,450,741

 

 

 

1,455,246

 

 

 

1,301,064

 

Property and equipment, net

 

 

528,173

 

 

 

527,016

 

 

 

534,958

 

Long-term marketable securities

 

 

11,300

 

 

 

5,200

 

 

 

—

 

Investments in affiliates

 

 

75,159

 

 

 

75,287

 

 

 

73,249

 

Goodwill

 

 

116,807

 

 

 

116,777

 

 

 

248,339

 

Right of use assets

 

 

57,050

 

 

 

62,256

 

 

 

72,945

 

Deferred income taxes, net

 

 

41,361

 

 

 

41,839

 

 

 

51,675

 

Other noncurrent assets

 

 

93,093

 

 

 

96,375

 

 

 

102,145

 

Total assets

 

$

2,373,684

 

 

$

2,379,996

 

 

$

2,384,375

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

8,700

 

 

$

8,278

 

 

$

8,253

 

Accounts payable

 

 

306,834

 

 

 

359,160

 

 

 

312,105

 

Contract liabilities

 

 

160,149

 

 

 

171,321

 

 

 

133,811

 

Accrued expenses and other current liabilities

 

 

524,452

 

 

 

404,497

 

 

 

355,393

 

Total current liabilities

 

 

1,000,135

 

 

 

943,256

 

 

 

809,562

 

Long-term debt

 

 

331,647

 

 

 

330,522

 

 

 

355,911

 

Long-term lease liabilities

 

 

41,707

 

 

 

46,769

 

 

 

57,985

 

Deferred income taxes, net

 

 

3,167

 

 

 

3,155

 

 

 

3,318

 

Other long-term liabilities

 

 

65,833

 

 

 

64,684

 

 

 

57,795

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value, authorized 3,000,000 shares, none outstanding

 

 

—

 

 

 

—

 

 

 

—

 

Common stock, $0.01 par value, authorized 150,000,000 shares; issued and outstanding: 45,791,712 shares as of March 31, 2021, 45,668,541 shares as of December 31, 2020 and 45,592,292 shares as of March 31, 2020

 

 

458

 

 

 

457

 

 

 

457

 

Additional paid-in capital

 

 

554,186

 

 

 

555,407

 

 

 

551,189

 

Accumulated other comprehensive loss

 

 

(3,714

)

 

 

(5,035

)

 

 

(6,538

)

Retained earnings

 

 

352,610

 

 

 

424,835

 

 

 

522,639

 

Total Granite Construction Incorporated shareholders’ equity

 

 

903,540

 

 

 

975,664

 

 

 

1,067,747

 

Non-controlling interests

 

 

27,655

 

 

 

15,946

 

 

 

32,057

 

Total equity

 

 

931,195

 

 

 

991,610

 

 

 

1,099,804

 

Total liabilities and equity

 

$

2,373,684

 

 

$

2,379,996

 

 

$

2,384,375

 

GRANITE CONSTRUCTION INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited - in thousands, except per share data)

Three Months Ended March 31,

 

2021

 

 

2020

 

Revenue

 

 

 

 

 

 

 

 

Transportation

 

$

351,029

 

 

$

350,901

 

Water

 

 

99,753

 

 

 

101,657

 

Specialty

 

 

155,674

 

 

 

133,039

 

Materials

 

 

63,457

 

 

 

50,330

 

Total revenue

 

 

669,913

 

 

 

635,927

 

Cost of revenue

 

 

 

 

 

 

 

 

Transportation

 

 

315,163

 

 

 

325,532

 

Water

 

 

91,187

 

 

 

92,310

 

Specialty

 

 

138,349

 

 

 

143,758

 

Materials

 

 

61,896

 

 

 

50,528

 

Total cost of revenue

 

 

606,595

 

 

 

612,128

 

Gross profit

 

 

63,318

 

 

 

23,799

 

Selling, general and administrative expenses

 

 

75,728

 

 

 

73,216

 

Non-cash impairment charges

 

 

—

 

 

 

24,413

 

Other costs

 

 

75,835

 

 

 

5,165

 

Gain on sales of property and equipment

 

 

(2,554

)

 

 

(623

)

Operating loss

 

 

(85,691

)

 

 

(78,372

)

Other (income) expense

 

 

 

 

 

 

 

 

Interest income

 

 

(256

)

 

 

(1,291

)

Interest expense

 

 

5,381

 

 

 

4,994

 

Equity in income of affiliates, net

 

 

(1,808

)

 

 

(46

)

Other (income) expense, net

 

 

(1,230

)

 

 

5,219

 

Total other expense

 

 

2,087

 

 

 

8,876

 

Loss before benefit from income taxes

 

 

(87,778

)

 

 

(87,248

)

Benefit from income taxes

 

 

(22,455

)

 

 

(14,710

)

Net loss

 

 

(65,323

)

 

 

(72,538

)

Amount attributable to non-controlling interests

 

 

(872

)

 

 

7,168

 

Net loss attributable to Granite Construction Incorporated

 

$

(66,195

)

 

$

(65,370

)

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common shareholders

 

 

 

 

 

 

 

 

Basic

 

$

(1.45

)

 

$

(1.44

)

Diluted

 

$

(1.45

)

 

$

(1.44

)

Weighted average shares of common stock

 

 

 

 

 

 

 

 

Basic

 

 

45,697

 

 

 

45,520

 

Diluted

 

 

45,697

 

 

 

45,520

 

Dividends per common share

 

$

0.13

 

 

$

0.13

 

GRANITE CONSTRUCTION INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited - in thousands)

Three Months Ended March 31,

 

2021

 

 

2020

 

Operating activities

 

 

 

 

 

 

 

 

Net loss

 

$(65,323

)

 

$

(72,538

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

24,581

 

 

 

28,447

 

Amortization related to the 2.75% Convertible Notes

 

2,314

 

 

 

2,463

 

Gain on sales of property and equipment, net

 

(2,554

)

 

 

(623

)

Stock-based compensation

 

1,065

 

 

 

2,398

 

Equity in net (income) loss from unconsolidated joint ventures

 

(418

)

 

 

11,816

 

Non-cash impairment charges

 

—

 

 

 

24,413

 

Changes in assets and liabilities

 

78,422

 

 

 

(16,501

)

Net cash provided by (used in) operating activities

 

38,087

 

 

 

(20,125

)

Investing activities

 

 

 

 

 

 

 

 

(Purchases) maturities of marketable securities

 

(5,000

)

 

 

5,000

 

Proceeds from called marketable securities

 

—

 

 

 

20,000

 

Purchases of property and equipment

 

(18,777

)

 

 

(21,435

)

Proceeds from sales of property and equipment

 

3,004

 

 

 

3,865

 

Other investing activities, net

 

4,470

 

 

 

(1,528

)

Net cash (used in) provided by investing activities

 

(16,303

)

 

 

5,902

 

Financing activities

 

 

 

 

 

 

 

 

Debt principal repayments

 

(2,150

)

 

 

(2,105

)

Cash dividends paid

 

(5,937

)

 

 

(5,915

)

Repurchases of common stock

 

(2,299

)

 

 

(653

)

Contributions from non-controlling partners

 

8,361

 

 

 

3,750

 

Distributions to non-controlling partners

 

(2,902

)

 

 

(1,470

)

Other financing activities, net

 

(65

)

 

 

(7

)

Net cash used in financing activities

 

(4,992

)

 

 

(6,400

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

16,792

 

 

 

(20,623

)

Cash, cash equivalents and $1,512 and $5,835 in restricted cash at beginning of period

 

437,648

 

 

 

268,108

 

Cash, cash equivalents and $1,512 and $4,881 in restricted cash at end of period

 

$454,440

 

 

$

247,485

 

Non-GAAP Financial Information

The tables below contain financial information calculated other than in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). Specifically, management believes that non-GAAP financial measures such as EBITDA and EBITDA margin are useful in evaluating operating performance and are regularly used by securities analysts, institutional investors and other interested parties, and that such supplemental measures facilitate comparisons between companies that have different capital and financing structures and/or tax rates. We are also providing adjusted EBITDA and adjusted EBITDA margin non-GAAP measures to indicate the impact of:

  • Other costs which includes the settlement charge, legal and accounting investigation fees, integration expenses related to the acquisition of the Layne Christensen Company (“Layne”) and restructuring charges related to our Heavy Civil Operating Group;
  • Non-cash impairments related to goodwill and investments in affiliates in 2020;

We provide adjusted loss before benefit from income taxes, adjusted benefit from income taxes, adjusted net loss attributable to Granite Construction Incorporated and adjusted diluted net loss per share, non-GAAP measures, to indicate the impact of the following:

  • Other costs which includes the settlement charge, legal and accounting investigation fees, integration expenses related to the acquisition of the Layne and restructuring charges related to our Heavy Civil Operating Group;
  • Non-cash impairments related to goodwill and investments in affiliates in 2020;
  • Transaction costs which includes acquired intangible amortization expenses and acquisition related depreciation related to the acquisition of Layne and LiquiForce; and
  • Amortization of debt discount related to our 2.75% convertible notes.

Management believes that these additional non-GAAP financial measures facilitate comparisons between industry peer companies and management uses these non-GAAP financial measures in evaluating the Company's performance. However, the reader is cautioned that any non-GAAP financial measures provided by the Company are provided in addition to, and not as alternatives for, the Company's reported results prepared in accordance with U.S. GAAP. Items that may have a significant impact on the Company's financial position, results of operations and cash flows must be considered when assessing the Company's actual financial condition and performance regardless of whether these items are included in non-GAAP financial measures. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures provided by the Company may not be comparable to similar measures provided by other companies. The Company does not provide a reconciliation of forward-looking adjusted EBITDA margin to the most directly comparable forward-looking GAAP measure of net income (loss) attributable to Granite Construction Incorporated because the timing and amount of the excluded items are unreasonably difficult to fully and accurately estimate.

GRANITE CONSTRUCTION INCORPORATED

EBITDA(1)

(Unaudited - dollars in thousands)

Three Months Ended March 31,

 

 

2021

 

 

2020

 

Net loss attributable to Granite Construction Incorporated

 

$

(66,195

)

 

$

(65,370

)

Depreciation, depletion and amortization expense(2)

 

 

24,581

 

 

 

28,447

 

Benefit from income taxes

 

 

(22,455

)

 

 

(14,710

)

Interest expense, net of interest income

 

 

5,125

 

 

 

3,703

 

EBITDA(1)

 

$

(58,944

)

 

$

(47,930

)

EBITDA margin(1)(3)

 

 

(8.8

)%

 

 

(7.5

)%

 

 

 

 

 

 

 

 

 

Other costs

 

$

75,835

 

 

$

5,165

 

Non-cash impairment charges

 

 

—

 

 

 

24,413

 

Adjusted EBITDA(1)

 

$

16,891

 

 

$

(18,352

)

Adjusted EBITDA margin(1)(3)

 

 

2.5

%

 

 

(2.9

)%

(1) We define EBITDA as U.S. GAAP net loss attributable to Granite Construction Incorporated, adjusted for net interest expense, taxes, depreciation, depletion and amortization. Adjusted EBITDA and adjusted EBITDA margin exclude the impact of other costs and non-cash impairment charges.

(2) Amount includes the sum of depreciation, depletion and amortization which are classified as cost of revenue and selling, general and administrative expenses in the condensed consolidated statements of operations of Granite Construction Incorporated.

(3) Represents EBITDA and Adjusted EBITDA divided by consolidated revenue of $0.7 billion and $0.6 billion for the three months ended March 31, 2021 and 2020, respectively.

GRANITE CONSTRUCTION INCORPORATED

Adjusted Net Loss Reconciliation

(Unaudited - in thousands, except per share data)

Three Months Ended March 31,

 

2021

 

 

2020

 

Loss before benefit from income taxes

 

$

(87,778

)

 

$

(87,248

)

Other costs

 

 

75,835

 

 

 

5,165

 

Non-cash impairment charges

 

 

—

 

 

 

24,413

 

Transaction costs

 

 

5,250

 

 

 

5,914

 

Amortization of debt discount

 

 

1,715

 

 

 

1,607

 

Adjusted loss before benefit from income taxes

 

$

(4,978

)

 

$

(50,149

)

 

 

 

 

 

 

 

 

 

Benefit from income taxes

 

$

(22,455

)

 

$

(14,710

)

Tax effect of adjusting items(1)

 

 

21,528

 

 

 

3,298

 

Adjusted benefit from income taxes

 

$

(927

)

 

$

(11,412

)

 

 

 

 

 

 

 

 

 

Net loss attributable to Granite Construction Incorporated

 

$

(66,195

)

 

$

(65,370

)

After-tax adjusting items

 

 

61,272

 

 

 

33,801

 

Adjusted net loss attributable to Granite Construction Incorporated

 

$

(4,923

)

 

$

(31,569

)

 

 

 

 

 

 

 

 

 

Diluted net loss per share attributable to common shareholders

 

$

(1.45

)

 

$

(1.44

)

After-tax adjusting items per share attributable to common shareholders

 

 

1.34

 

 

 

0.75

 

Adjusted diluted net loss per share attributable to common shareholders

 

$

(0.11

)

 

$

(0.69

)

(1) The tax effect of adjusting items was calculated using the Company’s estimated annual statutory tax rate.

Source: Granite Construction Incorporated

Investors

Wenjun Xu, 831-761-7861

Or

Media

Erin Kuhlman, 831-768-4111

Source: Granite Construction Incorporated